221 Rafael Drive, San Juan, TX 78589

$509,000
4,286
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

List Price
$509,000
Status
ACTIVE
MLS#
514795
Living Area
4,286
Lot Size (Acres)
0.23950000000000002
Year Built
2022

Property Description

Excellent investment opportunity in San Juan! Built in 2022, this modern fourplex features four spacious 3-bedroom, 2-bath units with approximately 1,114 sq. ft. each and combined monthly rents of $5,125. Offered at $509,000, the property generates $61,500 in annual gross income and an estimated $43,419 NOI, producing an attractive 8.53% cap rate based on the expenses provided. Three matching fourplexes are available and may be purchased individually or together as a 12-unit portfolio for $1,527,000. Combined, the portfolio generates approximately $184,500 in annual gross income with an estimated $130,257 NOI, maintaining an 8.53% cap rate—an outstanding opportunity to acquire newer construction with immediate income and long-term portfolio potential. And there's still room to negotiate - which means...an even BETTER CAP RATE.

Additional Information

Area
San Juan
Subdivision
Carroll Estates
Taxes
$12,309
HOA Fee
$650
Stories
1
Interior Features
Ceiling Fan(s), Dryer, Microwave, Washer
Amenities
Curbs, Sidewalks, Street Lights
Heating
Central, Electric
Cooling
Central Air, Electric
Sewer
City Sewer
School District
PSJA ISD
Elementary School
Clover
Middle School
Austin
High School
PSJA H.S.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks

Listing courtesy of Avinaash Nash Buxani with Winners Circle

Web Statistics